Rating Rationale
October 29, 2021 | Mumbai
Whirlpool of India Limited
Ratings Reaffirmed
 
Rating Action
Total Bank Loan Facilities RatedRs.300 Crore
Long Term RatingCRISIL AA+/Stable (Reaffirmed)
 
Rs.25 Crore Short Term DebtCRISIL A1+ (Reaffirmed)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its CRISIL AA+/Stable/CRISIL A1+’ ratings on the long-term bank facility and short-term debt of Whirlpool of India Ltd (Whirlpool).

 

Whirlpool acquired an additional 38.25% stake in Elica PB India Pvt Ltd (Elica) for Rs 425 crore in September 2021 in an all-cash transaction through its internal accruals, increasing its stake to 87.25% in the erstwhile joint venture. Elica manufactures kitchen appliances, complementing the product profile of Whirlpool, and the transaction should improve revenue and consolidated profit.

 

The ratings continue to reflect the established market position of Whirlpool in the consumer durables segment, its strong financial risk profile and technical support from the US-based parent, Whirlpool Corp (rated ‘BBB/Negative’ by S&P Global Ratings). These strengths are partially offset by susceptibility to volatility in input prices and intense competition across product categories.

Analytical Approach

CRISIL Ratings has combined the business and financial risk profiles of Whirlpool and Elica PB India Pvt Ltd. Both the entities are herein referred to as Whirlpool.

 

Please refer Annexure: List of entities consolidated, which captures the list of entities considered and their analytical treatment of consolidation

Key Rating Drivers & Detailed Description

Strengths

Established market position: Whirlpool has an established market position in the refrigerator and washing machine segments. Both these segments together constitute majority of the revenue of the company.

 

The company has displayed higher growth than the industry in recent years, leading to a gain in market share in major segments. Overall revenue declined just 1% on-year in fiscal 2021 despite the steep fall in the first quarter of the fiscal.

 

In the quarter ended June 2021, revenue increased 30% over the corresponding period of the previous fiscal, albeit on a low base. It remained subdued compared to the pre-pandemic level given the restrictions amid the second wave of the pandemic. However, volume has picked up and should be back to normal in the second half of the fiscal on account of revival in consumer spending, spurred by the festive season. The acquisition of Elica completed in September 2021 should also boost consolidated revenue and profits going forward.

 

Whirlpool is likely to maintain its market position, backed by its strong brand, established distribution network, new product launches and potential demand in Tier 2 and 3 cities.

 

Strong financial risk profile: The financial risk profile remains strong, driven by a debt-free capital structure, healthy cash accrual, efficient working capital management and nil debt-funded capital expenditure (capex) or exceptional dividend payout. Liquidity is ample, supported by cash and liquid investment of Rs 2,065 crore as on March 31, 2021.

 

Technical support from the parent: Whirlpool Corp is one of the world’s largest manufacturers of home appliances. Whirlpool benefits from the parent's strong international brand image and robust technical capability. It enjoys a healthy credit period for procurement of raw materials and traded goods, given its established brand and longstanding relationships with suppliers. Considering India's large market, low penetration, increasing domestic demand and rising disposable income, Whirlpool will remain strategically important to its parent over the medium term.

 

Weaknesses:

Exposure to intense competition: Whirlpool faces stiff competition from large, organised players such as LG Electronics India Pvt Ltd ('CRISIL AAA/Stable/CRISIL A1+') and Samsung India Electronics Ltd. Yet, Whirlpool has managed to gain market share in the refrigerator and washing machine segments, on account of its strong distribution network and brand. The refrigerator and washing machine segments had registered three-year compound annual growth rates of 18% and 19% respectively, till fiscal 2020, against industry growth of 8% in both the segments.

 

Susceptibility to volatility in raw material prices: Raw material and traded goods form around 70% of the cost of sales. Prices of primary raw materials (including aluminum, copper, plastic and steel) in the consumer durables industry have been volatile over the past few years. Prices have increased in fiscal 2022 leading to pressure on operating margins. Prices rose during fiscals 2018 and 2019 and softened again in fiscal 2020.

 

Whirlpool had a stable operating margin of 11-12% over the four years through March 2020, aided by healthy growth in volume sales and rate cuts (following implementation of the goods and services tax), providing headroom to pass on the increased raw material prices to customers. However, CRISIL Ratings believes profitability will remain susceptible to any adverse movement in raw material prices, and the company’s ability to pass on such cost fluctuations will be a key monitorable.

Liquidity: Superior

Whirlpool’s liquidity is driven by ample cash and equivalent of Rs 2,065 crore at the end of fiscal 2021. Even post the acquisition of Elica for Rs 425 crore, liquidity is estimated over Rs 1500 crore as on September 30, 2021. Despite the impact of the pandemic, net cash accrual is expected to be strong over Rs 450 crore in fiscal 2022 and over Rs 550 crore in fiscal 2023. The company has nil long-term debt and CRISIL Ratings believes it has ample accrual to finance any capex or investment requirement.              

Outlook: Stable

CRISIL Ratings believes Whirlpool will continue to benefit from its healthy market share and established brand. The financial risk profile is expected to remain strong in the absence of any debt-funded capex.

Rating Sensitivity Factors

Upward Factors:

  • Significant growth in market share, leading to revenue growth and net cash accrual sustaining over Rs 700 crore
  • Better segmental diversification, with significant revenue contribution from segments other than refrigerators and washing machines, and continued robust financial risk profile

 

Downward Factors:

  • Decline in revenue and in operating margin below 9%
  • Weakening capital structure or significant fall in liquidity in case of sizeable, debt-funded capex or acquisition or cash outflow to the parent

About the Company

Whirlpool was incorporated as Kelvinator of India Ltd (KIL) in 1960. In 1994, KIL entered into a strategic alliance with Whirlpool Corp and got its current name. In 1995, the company launched refrigerators under the Whirlpool brand. It also manufactures washing machines, air-conditioners, deep freezers, coffee grinders and bag driers. In fiscal 2008, it started manufacturing water purifiers and in fiscal 2010, split and window air-conditioners, microwave ovens and a premium range of frost-free refrigerators.

 

For the first three months of fiscal 2021, profit after tax (PAT) was Rs 26 crore on net sales of Rs 1,341 crore, against Rs 15 crore and Rs 1,027 crore, respectively, for the corresponding period of the previous fiscal.

Key Financial Indicators (Consolidated)

As on/for the period ended March 31

 Unit

2021

2020

Operating Income

Rs.Crore

6030

6102

PAT

Rs.Crore

351

490

PAT Margin

%

5.8

8.0

Adjusted debt/adjusted networth

Times

-

-

Interest coverage

Times

NM

NM

 

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon rate (%)

Maturity date

Issue size (Rs.Crore)

Complexity level

Rating assigned with outlook

NA

Cash Credit

NA

NA

NA

300

NA

CRISIL AA+/Stable

NA

Short Term Debt

NA

NA

NA

25

Simple

CRISIL A1+

Annexure - List of Entities consolidated

Names of Entities Consolidated

Extent of Consolidation

Rationale for Consolidation

Elica PB India Pvt Ltd

Equity method

Strong business and financial linkages

Annexure - Rating History for last 3 Years
  Current 2021 (History) 2020  2019  2018  Start of 2018
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 300.0 CRISIL AA+/Stable   -- 27-10-20 CRISIL AA+/Stable 25-10-19 CRISIL AA+/Stable 11-10-18 CRISIL AA+/Stable CRISIL AA/Stable
      --   --   --   -- 27-02-18 CRISIL AA/Stable --
Short Term Debt ST 25.0 CRISIL A1+   -- 27-10-20 CRISIL A1+ 25-10-19 CRISIL A1+ 11-10-18 CRISIL A1+ CRISIL A1+
      --   --   --   -- 27-02-18 CRISIL A1+ --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Rating
Cash Credit 25 CRISIL AA+/Stable
Cash Credit 75 CRISIL AA+/Stable
Cash Credit 75 CRISIL AA+/Stable
Cash Credit 100 CRISIL AA+/Stable
Cash Credit 25 CRISIL AA+/Stable
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating Criteria for Consumer Durable Industry
Mapping global scale ratings onto CRISIL scale
CRISILs Criteria for rating short term debt
CRISILs Criteria for Consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk

Pankaj Rawat
Media Relations
CRISIL Limited
B: +91 22 3342 3000
pankaj.rawat@crisil.com

 


Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
naireen.ahmed@crisil.com


Manish Kumar Gupta
Senior Director
CRISIL Ratings Limited
B:+91 124 672 2000
manish.gupta@crisil.com


Nitesh Jain
Director
CRISIL Ratings Limited
D:+91 22 3342 3329
nitesh.jain@crisil.com


Shubham Aggarwal
Senior Rating Analyst
CRISIL Ratings Limited
B:+91 124 672 2000
Shubham.Aggarwal@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ("CRISIL Ratings") is a wholly-owned subsidiary of CRISIL Limited ("CRISIL"). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 




About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address, and email id to fulfil your request and service your account and to provide you with additional information from CRISIL.For further information on CRISIL’s privacy policy please visit www.crisil.com.


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale (each a "Report") that is provided by CRISIL Ratings Limited  (hereinafter referred to as "CRISIL Ratings") . For the avoidance of doubt, the term "Report" includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. Rating by CRISIL Ratings contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way. CRISIL Ratings or its associates may have other commercial transactions with the company/entity.

Neither CRISIL Ratings nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, "CRISIL Ratings Parties") guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Ratings Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL RATINGS' PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL Rating's public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: http://www.crisil.com/ratings/highlightedpolicy.html

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL Ratings you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings Limited is a wholly owned subsidiary of CRISIL Limited.

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011 to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratiings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: www.crisil.com/ratings/credit-rating-scale.html